Search within this section
Select a section below and enter your search term, or to search all click Property, plant, equipment and other assets
Favorited Content
Lease term
|
8 years, no renewal option
|
Economic life of the building
|
40 years
|
Purchase option
|
None
|
Monthly lease payments
|
No lease payments are due for the first three months; the remaining monthly lease payments are $200,000
|
Payment date
|
Beginning of the month
|
Lessee Corp’s incremental borrowing rate
|
6%. The rate Lessor Corp charges Lessee Corp in the lease is not readily determinable by Lessee Corp
|
Other
|
There are no additional provisions in the lease that would impact its classification or measurement
|
Dr. ROU asset
|
$14,624,994
|
|
Cr. Lease liability
|
$14,624,994
|
Payment |
"Interest" on the lease liability* |
Lease liability |
|
Lease commencement |
$14,624,994
|
||
Year 20X1
|
$1,800,000
|
$865,614
|
13,690,608
|
Year 20X2
|
2,400,000
|
777,295
|
12,067,903
|
Year 20X3
|
2,400,000
|
677,209
|
10,345,112
|
Year 20X4
|
2,400,000
|
570,951
|
8,516,063
|
Year 20X5
|
2,400,000
|
458,140
|
6,574,203
|
Year 20X6
|
2,400,000
|
338,370
|
4,512,573
|
Year 20X7
|
2,400,000
|
211,213
|
2,323,786
|
Year 20X8
|
2,400,000
|
76,214
|
__
|
$18,600,000
|
$3,975,006
|
||
*Although these amounts are labelled as "interest," there is no interest expense recorded in the income statement. These amounts are calculated based on the lease liability on a monthly basis in order to determine the ending balance of the lease liability; however, there is only one straight-line lease expense recorded in the income statement. See LG 4.4.2 for additional information.
|
Straight-line expense (A) |
Interest on lease liability (B) |
Amortization (A - B) |
ROU asset |
|
Lease commencement
|
$14,624,994
|
|||
Year 20X1
|
$2,325,000
|
$865,614
|
$1,459,386
|
13,165,608
|
Year 20X2
|
2,325,000
|
777,295
|
1,547,705
|
11,617,903
|
Year 20X3
|
2,325,000
|
677,209
|
1,647,791
|
9,970,112
|
Year 20X4
|
2,325,000
|
570,951
|
1,754,049
|
8,216,063
|
Year 20X5
|
2,325,000
|
458,140
|
1,866,860
|
6,349,203
|
Year 20X6
|
2,325,000
|
338,370
|
1,986,630
|
4,362,573
|
Year 20X7
|
2,325,000
|
211,213
|
2,113,787
|
2,248,786
|
Year 20X8
|
2,325,000
|
76,214
|
2,248,786
|
__
|
$18,600,000
|
$3,975,006
|
$14,624,994
|
Dr. Lease expense
|
$2,325,000
|
|
Dr. Lease liability
|
$934,386
|
|
Cr. ROU asset
|
$1,459,386
|
|
Cr. Cash
|
$1,800,000
|
Lease expense (A+B) |
Interest on lease liability (A) |
Amortization (B) |
ROU asset |
|
Year 20X5
|
$6,349,203
|
|||
Year 20X6
|
$6,687,573
|
$338,370
|
$6,349,203
|
__
|
Year 20X7
|
211,213
|
211,213
|
__
|
__
|
Year 20X8
|
76,214
|
76,214
|
__
|
__
|
$6,975,000
|
$625,797
|
$6,349,203
|
Dr. Lease expense
|
$6,687,573
|
|
Dr. Lease liability
|
$2,061,630
|
|
Cr. ROU asset
|
$6,349,203
|
|
Cr. Cash
|
$2,400,000
|
Dr. Lease liability
|
$2,188,787
|
|
Dr. Lease expense
|
$211,213
|
|
Cr. Cash
|
$2,400,000
|
Straight-line expense (A) |
Interest on lease liability (B) |
Amortization (A - B) |
ROU asset |
|
Year 20X5
|
$6,349,203
|
|||
Year 20X6
|
$6,975,000
|
$338,370
|
$6,636,630
|
(287,427)*
|
Year 20X7
|
__
|
211,213
|
(211,213)
|
(76,214)*
|
Year 20X8
|
__
|
76,214
|
(76,214)
|
__
|
$6,975,000
|
$625,797
|
$6,349,203
|
||
* When a ROU asset is negative it is presented as a liability.
|
Dr. Lease expense
|
$6,975,000
|
|
Dr. Lease liability
|
$2,061,630
|
|
Cr. ROU asset
|
$6,636,630
|
|
Cr. Cash
|
$2,400,000
|
Dr. Lease liability
|
$2,188,787
|
|
Dr. ROU asset
|
$211,213
|
|
Cr. Cash
|
$2,400,000
|
Definition from ASC 505-60-20
Excerpt from ASC 505-60-25-8
Definition from ASC 845-10-20
PwC. All rights reserved. PwC refers to the US member firm or one of its subsidiaries or affiliates, and may sometimes refer to the PwC network. Each member firm is a separate legal entity. Please see www.pwc.com/structure for further details. This content is for general information purposes only, and should not be used as a substitute for consultation with professional advisors.
Select a section below and enter your search term, or to search all click Property, plant, equipment and other assets