Expand

3. How does a seller-lessee determine the proportion of the right-of-use asset retained at the sale and leaseback transaction date?

For a sale and leaseback that qualifies as a sale, the seller-lessee measures a right-of-use asset arising from the leaseback as the proportion of the previous carrying amount of the asset that relates to the right of use retained. IFRS 16 does not prescribe a particular method for determining that proportion.
The seller-lessee could determine the proportion of the previous carrying amount of the asset that relates to the right of use retained by comparing, for example:
  • the present value of expected payments for the lease (including those that are variable) with the fair value of the asset at the date of the transaction;
  • the expected term over which the asset is used by the seller-lessee under the leaseback with the remaining economic life of the asset; or
  • the fair value of the asset at the date of the transaction less the present value of the expected residual value of the asset at the end of the leaseback with the fair value of the asset at the date of the transaction.
The above approaches are expected to result in a similar, but not necessarily the same, outcome. The approach(es) that meet the requirement in the standard, to determine the proportion of the previous carrying amount of the asset that relates to the right of use retained, will depend on the specific facts and circumstances.
There might be other acceptable approaches to determine the proportion of the right-of-use asset retained.

4. How does a seller-lessee determine the lease liability at the sale and leaseback transaction date?

As noted in Question 3 above, the seller-lessee measures a right-of-use asset arising from the leaseback as the proportion of the previous carrying amount of the asset that relates to the right of use retained. The gain (or loss) that the seller-lessee recognises is limited to the proportion of the total gain (or loss) that relates to the rights transferred to the buyer-lessor.
The initial measurement of the lease liability that arises from a sale and leaseback transaction is a consequence of how the seller-lessee measures the right-of-use asset and the gain or loss recognised at the date of the transaction.
In other words, the initial measurement of the lease liability is determined as a balancing figure once the right-of-use asset and gain (or loss) have been determined.
This means that the seller-lessee should always recognise a lease liability at the date of the transaction, even if all of the payments for the lease are variable (whether or not they depend on an index or a rate).
Example 1 – Seller-lessee accounting for a right-of-use asset and lease liability at the commencement date in a sale and leaseback transaction with variable lease payments that do not depend on an index or a rate
An entity (seller-lessee) sells a building to another entity (buyer-lessor) for cash of C1,800,000 (the fair value of the building at the date of sale). Immediately before the transaction, the building is carried at a cost of C1,000,000.
At the same time, the seller-lessee enters into a contract with the buyer-lessor for the right to use the building for an initial period of five years.
Lease payments (which are at market rates), payable annually, comprise fixed payments and variable payments that do not depend on an index or a rate.
The terms and conditions of the transaction are such that the transfer of the building by the seller-lessee satisfies the requirements of IFRS 15 to be accounted for as a sale of the building. Accordingly, the seller-lessee accounts for the transaction as a sale and leaseback.
Determining the proportion of the right of use retained
Applying paragraph 100(a) of IFRS 16, the seller-lessee is required to determine the proportion of the building transferred to the buyer-lessor that relates to the right of use that it retains. Paragraph 100(a) does not prescribe a particular method for determining that proportion.
The seller-lessee could determine this proportion by comparing, for example, the present value of expected payments for the lease (including those that are variable) with the fair value of the building at the date of the transaction. Assume that the seller-lessee estimates the expected payments over the lease term, and it discounts those expected payments using the incremental borrowing rate (since the rate implicit in the lease cannot be readily determined), resulting in a present value of the expected payments for the lease of C450,000. In this example, the proportion of the building that relates to the right of use retained is 25%, calculated as C450,000 (that is, the present value of expected payments for the lease) divided by C1,800,000 (that is, the fair value of the building).
Examples of other possible methods that might be appropriate, depending on the facts and circumstances, include:
  • Comparing the expected term over which the asset is used by the seller-lessee under the leaseback with the remaining economic life of the asset.                                                                         

    For example, if the remaining economic useful life of the building is 20 years, the proportion of the building that relates to the right of use retained is 25%, calculated as 5 (lease term) divided by 20 (economic useful life).
  • Comparing the fair value of the asset at the date of the transaction less the present value of the expected residual value of the asset at the end of the leaseback with the fair value of the asset at the date of the transaction.

    For example, if the present value of the expected residual value of the asset at the end of the leaseback is C1,350,000 and the fair value of the asset at the date of the transaction is C1,800,000, the value of the rights retained by the seller-lessee is C450,000 (C1,800,000 – C1,350,000), and the proportion of the building that relates to the right of use retained is 25%, calculated as C450,000 divided by C1,800,000.
Under all of the approaches, the lease liability is the balancing figure based on the amount of gain that can be recognised.
Determining the gain on rights transferred
If, for example, the seller-lessee determines that the proportion of the building transferred to the buyer-lessor that relates to the right of use that it retains is 25%, at the commencement date, the seller-lessee accounts for the transaction as follows.
Cash
C1,800,000
Right-of-use asset (C1,000,000 × 25%)
C250,000
Building
C1,000,000
Lease liability
C450,000
Gain on rights transferred ((C1,800,000 – C1,000,000) × 75%)
C600,000

5. How does a seller-lessee subsequently measure the right-of-use asset and lease liability in a sale and leaseback transaction?

The amendments to IFRS 16 require a seller-lessee to apply the subsequent measurement requirements for lease liabilities unrelated to a sale and leaseback transaction to lease liabilities arising from a leaseback in a way that it recognises no amount of the gain or loss related to the right of use that it retains. This entails:
  • increasing the carrying amount of the lease liability to reflect interest on the lease liability (using the interest rate implicit in the lease, or the incremental borrowing rate if the interest rate implicit in the lease cannot be readily determined);
  • reducing the carrying amount of the lease liability with an amount of ‘lease payments’ that was determined at the commencement date of the lease; and
  • recognising in profit or loss, as a variable lease payment, the difference between the payments made for the lease and the lease payments that reduce the carrying amount of the lease liability.
The IASB has not prescribed a particular method for determining the ‘lease payments’ at the commencement date that, when discounted, equal the carrying amount of the lease liability at the commencement date. The amendments illustrate two different approaches for determining the ‘lease payments’ at the commencement date that can be used to reduce the carrying amount of the lease liability over the leaseback term, where there are variable lease payments that do not depend on an index or a rate.
Depending on the circumstances, including which method the seller-lessee used to initially measure the right-of-use asset, either approach could be used to meet the new requirement included in the amendments. The two approaches, set out in a new illustrative example to IFRS 16, are
  1. the ‘expected lease payments at the commencement date’ approach; and
  2. the ‘equal lease payments over the lease term’ approach.
Both approaches are illustrated in Example 2.
Regardless of which approach is used to subsequently measure the lease liability, the discount rate that the seller-lessee uses to discount the lease payments must be determined in accordance with IFRS 16. The discount rate that the seller-lessee uses is the interest rate implicit in the lease, if that rate can be readily determined. The seller-lessee should carefully consider whether it can readily determine the interest rate implicit in the lease, based on the information that it has available. The seller-lessee uses its incremental borrowing rate if the interest rate implicit in the lease cannot be readily determined.
Example 2 – Subsequent measurement of a right-of-use asset and lease liability in a sale and leaseback transaction with variable lease payments that do not depend on an index or a rate
The facts are the same as in Example 1. In addition, the interest rate implicit in the lease cannot be readily determined. The seller-lessee’s incremental borrowing rate is 3% per annum.
The seller-lessee expects to consume the right-of-use asset’s future economic benefits evenly over the lease term, and so it depreciates the right-of-use asset on a straight-line basis.
In subsequently measuring the lease liability, the seller-lessee develops an accounting policy for determining ‘lease payments’ in a way that it would not recognise any amount of the gain that relates to the right of use that it retains. Depending on the circumstances and the method that the seller-lessee used for determining the measurement of the right-of-use asset and the gain recognised on the transaction at the commencement date (see Example 1), either Approach 1 or Approach 2 described below could meet the requirements in paragraph 102A. Paragraph 102A of IFRS 16 requires the seller-lessee to determine ‘lease payments’ or ‘revised lease payments’ in a way that it would not recognise any amount of the gain or loss that relates to the right of use retained by the seller-lessee.
Approach 1: Expected lease payments at the commencement date
The seller-lessee determines ‘lease payments’ to reflect the timing and amount of the expected lease payments at the commencement date. These payments, when discounted using the entity’s incremental borrowing rate, result in the carrying amount of the lease liability at that date of C450,000. Under this approach, the seller-lessee reduces the carrying amount of the lease liability with ‘lease payments’ that reflect the expected lease payments estimated at the commencement date. The lease liability is not remeasured to account for changes in the lessee’s expectations for future lease payments subsequent to the commencement date.
The lease liability and the right-of-use asset recognised over the leaseback term would be:
Lease liability
Right-of-use asset
Year
Beginning balance
Lease payments
Interest expense (3%)
Ending balance
Beginning balance
Depreciation charge
Ending balance
C
C
C
C
C
C
C
1
450,000
(95,902)
13,500
367,598
250,000
(50,000)
200,000
2
367,598
(98,124)
11,028
280,502
200,000
(50,000)
150,000
3
280,502
(99,243)
8,415
189,674
150,000
(50,000)
100,000
4
189,674
(100,101)
5,690
95,263
100,000
(50,000)
50,000
5
95,263
(98,121)
2,858
0
50,000
(50,000)
0
The seller-lessee recognises, in profit and loss, the difference between the payments actually due under the lease and the lease payments that reduce the carrying amount of the lease liability. For example, if the seller-lessee pays C99,321 for the use of the building in Year 2, it recognises C1,197 (C99,321 – C98,124) in profit or loss for that year.
This approach might be challenging to apply if the proportion of the rights retained by the seller-lessee was calculated using a method other than one that determines the present value of expected payments for the lease – for example, where the right-of-use asset at the commencement date is determined by comparing the expected term over which the asset is used by the seller-lessee under the leaseback with the remaining economic life of the asset (see Example 1).
Approach 2: Equal lease payments over the lease term
An alternative approach is for the seller-lessee to determine ‘lease payments’ to reflect equal periodic payments over the lease term that, when discounted using its incremental borrowing rate, result in the carrying amount of the lease liability at the commencement date of C450,000. Under this approach, the seller-lessee reduces the carrying amount of the lease liability by the ‘lease payments’ that reflect the equal periodic payments over the lease term.
The lease liability and the right-of-use asset recognised over the leaseback term would be:
Lease liability
Right-of-use asset
Year
Beginning balance
Lease payments
Interest expense (3%)
Ending balance
Beginning balance
Depreciation charge
Ending balance
C
C
C
C
C
C
C
1
450,000
(98,260)
13,500
365,240
250,000
(50,000)
200,000
2
365,240
(98,260)
10,957
277,938
200,000
(50,000)
150,000
3
277,938
(98,260)
8,338
188,017
150,000
(50,000)
100,000
4
188,017
(98,260)
5,641
95,398
100,000
(50,000
50,000
5
95,398
(98,260)
2,862
0
50,000
(50,000)
0
The seller-lessee recognises, in profit and loss, the difference between the payments actually made for the lease and the lease payments that reduce the carrying amount of the lease liability. For example, if the seller-lessee pays C99,321 for the use of the building in Year 2, it recognises C1,061 (C99,321 – C98,260) in profit or loss.

6. Does an entity have to estimate expected variable lease payments?

Entities are not required to estimate expected variable lease payments when initially and subsequently measuring the right-of-use asset and the lease liability. However, estimates of expected lease payments at the sale and leaseback transaction date might be used to initially measure the right-of-use asset (as explained in Question 3 above) and to subsequently measure the lease liability (as explained in Question 5 above). The lease liability is not remeasured to account for changes in the lessee’s expectations for future lease payments subsequent to the commencement date. An exception to this might be when the lease term is reassessed or the leaseback is modified (see Question 8 below).

7. How does the seller-lessee account for a partial or full termination of the leaseback?

Generally under IFRS 16, where there is a partial or full termination of a lease, the lessee first accounts for the partial or full termination by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination and recognising any resulting gain or loss in profit or loss. Secondly, the lease liability is remeasured, considering any revised terms, using a revised discount rate. The difference between the remaining carrying amount of the lease liability after the partial derecognition and the modified lease liability is recognised as an adjustment to the right-of-use asset.
When applied to a leaseback under the amendments, the first step relating to determining the gain or loss on partial or full termination is the same as for other leases. The amendments do not prevent a seller-lessee from recognising in profit or loss any gain or loss relating to the partial or full termination of a lease. This is because a partial or full termination of a leaseback terminates part or all of the right of use that the seller-lessee held before the change to the lease. Any gain or loss relating to the partial or full termination of the lease does not, therefore, relate to a right of use retained but to the right of use now terminated.
However, for the second step when the lease liability is remeasured, the requirements of the amendments apply to the remeasurement of the revised lease payments in order to not recognise any additional gain or loss relating to the right of use retained. See Question 8 below for determining ‘revised lease payments’.

8. How does the seller-lessee measure ‘revised lease payments’ for the leaseback under the amendments on a remeasurement/modification date?

As noted in Question 5 above, the amendments to IFRS 16 require a seller-lessee to apply the subsequent measurement requirements for lease liabilities to lease liabilities arising from a leaseback in a way that recognises no amount of the gain or loss related to the right of use that it retains. These subsequent measurement requirements include the requirements relating to reassessment of the lease liability and lease modifications.
The amendments to IFRS 16 do not illustrate how a seller-lessee applies the amendments if, subsequently, the seller-lessee accounts for a lease term reassessment or a lease modification (referred to as ‘remeasurements’ in this question).
The Basis for Conclusions to the amendments explains that, without the new requirements, a seller-lessee could have recognised a gain on the right of use that it retains solely because of a remeasurement if it had applied the subsequent measurement requirements for lease liabilities unrelated to a sale and leaseback transaction. Particularly, this could have been the case in a leaseback that includes variable lease payments that do not depend on an index or a rate (and that are not in-substance fixed payments); this is because these payments are excluded from ‘lease payments’ as defined in Appendix A to IFRS 16.
For example, assume that the lease payments in Example 1 are wholly variable lease payments that do not depend on an index or a rate. Assume that there is an extension of the leaseback term subsequent to the commencement date. Applying the lease modification requirements in IFRS 16 for leases unrelated to a sale and leaseback transaction, the seller-lessee would remeasure the lease liability by discounting the revised lease payments using a revised discount rate. As noted above, ‘lease payments’ is a defined term in IFRS 16, and it excludes from the measurement of the lease liability variable payments that do not depend on an index or a rate (and that are not in-substance fixed payments). As a result, without the amendments, the subsequent measurement of the lease liability would have been the present value of zero discounted at the revised discount rate. The lease liability would therefore be reduced to nil, with a corresponding adjustment to the right-of-use asset and a resulting gain to profit or loss.
The amendments address the risk of the seller-lessee recognising a gain in this scenario, even though no transaction or event would have occurred to give rise to that gain. The application of the amendments could result in a seller-lessee determining ‘lease payments’ or ‘revised lease payments’ in a way that would be different from the definition of ‘lease payments’ in Appendix A. In other words, the application of the amendments in this scenario would result in the seller-lessee including variable lease payments (whether or not they depend on an index or a rate) in the calculation of ‘revised lease payments’ when remeasuring the lease liability.
Since the amendments do not prescribe a method of determining ‘revised lease payments’ in these circumstances, a seller-lessee should develop an accounting policy that provides useful information about the leaseback transaction. Paragraph 10 of IAS 8 requires the seller-lessee to develop and apply an accounting policy that results in information that is relevant and reliable.
We believe that an accounting policy for determining ‘revised lease payments’ that results in relevant and reliable information would entail determining ‘revised lease payments’ consistently with the determination of ‘lease payments’ prior to the modification or lease term reassessment, as discussed in Question 5 above.
In Example 2 above, the seller-lessee would be able to determine whether the lease payments determined on the commencement date include variable lease payments that do not depend on an index or a rate. For example, if lease payments under the lease contract include fixed lease payments and variable lease payments that do not depend on an index or a rate, and the lease payments (determined using either Approach 1 or Approach 2) exceed the fixed payments, the lease payments used in the example include variable lease payments that do not depend on an index or a rate to some extent. In such a situation, we believe that including contractual variable lease payments that do not depend on an index or a rate in revised lease payments to the same extent or in a similar manner would result in relevant and reliable information, in the event of a remeasurement subsequent to the commencement date. This is illustrated in Example 3 below.
We believe that, if the ‘revised lease payments’ are calculated on a consistent basis as noted above, the requirements in the amendments would be met even if the right-of-use asset is reduced and a gain is recognised for other reasons (such as changes in discount rate, or subsequent modifications that affect the method of determining the variable payments).
If the seller-lessee uses the expected lease payment approach to subsequently measure the lease liability, we believe that it would be acceptable for the seller-lessee to use its revised estimates of variable lease payments as at the remeasurement date to determine ‘revised lease payments’ if the seller-lessee’s expectations of the variable lease payments have changed since the commencement date. This is illustrated in Example 3 below.
Example 3 – Accounting by a seller-lessee for remeasurement/modification subsequent to the commencement date where the expected lease payment approach is applied to subsequently measure the lease liability
The facts are the same as in Example 1. In addition:
  • The lease contract includes an option to extend the lease by two years after the five-year period, with both fixed and variable lease payments determined in the same way as Year 5 of the lease. At the commencement date, the seller-lessee determines that it is not reasonably certain to exercise the extension option, and so it concludes that the lease term is five years.
  • Lease payments, payable annually, comprise fixed payments (C50,000 a year) and variable payments that do not depend on an index or a rate (determined as 1% of the seller-lessee’s revenue reported during the last 12 months before the lease payment is due).
  • The interest rate implicit in the lease cannot be readily determined. The seller-lessee’s incremental borrowing rate at the commencement of the leaseback is 3% per annum.
The proportion of the building transferred to the buyer-lessor that relates to the right of use that it retains was determined to be 25% by comparing the present value of expected payments for the lease, including those that are variable (which equals C450,000), with the fair value of the building at the date of the transaction. A lease liability of C450,000 is recognised at the commencement date which is determined as a balancing figure.
The seller-lessee elects to determine ‘lease payments’ to reflect the timing and amount of the expected lease payments at the commencement date. These payments, when discounted using the entity’s incremental borrowing rate, result in the carrying amount of the lease liability at that date of CU450,000. Under this approach, the seller-lessee reduces the carrying amount of the lease liability with ‘lease payments’ that reflect the expected lease payments estimated at the commencement date.
At the commencement date:
Year
Estimated revenue
Estimated variable lease payment (1% of estimated revenue)
Fixed lease payment
Total expected lease payments
C
C
C
C
1
4,590,200
45,902
50,000
95,902
2
4,812,400
48,124
50,000
98,124
3
4,924,300
49,243
50,000
99,243
4
5,010,100
50,101
50,000
100,101
5
4,812,100
48,121
50,000
98,121
The lease liability and the right-of-use asset recognised over the leaseback term would be:
Lease liability
Right-of-use asset
Year
Beginning balance
Lease payments
Interest expense (3%)
Ending balance
Beginning balance
Depreciation charge
Ending balance
C
C
C
C
C
C
C
1
450,000
(95,902)
13,500
367,598
250,000
(50,000)
200,000
2
367,598
(98,124)
11,028
280,502
200,000
(50,000)
150,000
3
280,502
(99,243)
8,415
189,674
150,000
(50,000)
100,000
4
189,674
(100,101)
5,690
95,263
100,000
(50,000)
50,000
5
95,263
(98,121)
2,858
0
50,000
(50,000)
0
The lease payments at the commencement date include variable lease payments that do not depend on an index or a rate, because the lease payments per annum exceed the fixed lease payment of C50,000 per annum.
Scenario 1: Change in lease term at the end of the first year of the lease
At the end of the first year of the lease, a significant change in circumstances, that is within the lessee’s control, occurs in the lessee’s business that indicates that the lessee is reasonably certain to exercise the extension option. The lessee reassesses the extension option in accordance with paragraph 20 of IFRS 16 and determines that the remaining lease term is six years.
Assume that the revised discount rate (the seller-lessee’s incremental borrowing rate) at the remeasurement date is 7.5%.
To be consistent with the measurement of the lease liability at the commencement date, both fixed lease payments and variable lease payments that do not depend on an index or a rate are included in ‘revised lease payments’ and are discounted using the revised discount rate.
At the remeasurement date:
At the end of the first year, the seller-lessee’s expectation of revenue over the remaining lease term has changed. The seller-lessee used its revised estimates of revenue at the remeasurement date to calculate its expected ‘revised lease payments'.
Year
Revised estimated revenue
Revised estimated variable lease payment (1% of estimated revenue)
Fixed lease payment
Total revised expected lease payments
C
C
C
C
2
4,331,160
43,312
50,000
93,312
3
4,431,870
44,319
50,000
94,319
4
4,509,090
45,091
50,000
95,091
5
4,330,890
43,309
50,000
93,309
6
4,200,000
42,000
50,000
92,000
7
4,100,000
41,000
50,000
91,000
Since both fixed lease payments and expected variable lease payments that do not depend on an index or a rate are included in ‘revised lease payments’ and discounted using the revised discount rate, the remeasured lease liability would be C437,881 (calculated by discounting the ‘total revised lease payments’, as determined in the table above using the revised discount rate of 7.5%) at the remeasurement date.
Lease liability
Year
Beginning balance
Revised lease payments
Interest expense (7.5%)
Ending balance
C
C
C
C
2
437,881
(93,312)
32,841
377,410
3
377,410
(94,319)
28,306
311,397
4
311,397
(95,091)
23,355
239,661
5
239,661
(93,309)
17,975
164,327
6
164,327
(92,000)
12,324
84,651
7
84,651
(91,000)
6,349
0
The remeasurement of the lease liability would be recognised as follows:
Right-of-use asset
C70,283
Lease liability (C437,881 – C367,598)
C70,283
Scenario 2: Lease modification at the end of the first year of the lease; change in lease consideration with no change in scope
At the end of the first year, the lease is amended such that the fixed lease payment is modified to C75,000 a year for the remaining lease term, and the variable lease payment is 0.5% of the seller-lessee’s revenue for the remainder of the lease term.
Assume that the revised discount at the modification date is 7.5%.
Consistent with the commencement date, both fixed lease payments and variable lease payments are included in ‘revised lease payments’ and are discounted using the revised discount rate.
At the modification date:
At the end of the first year, the seller-lessee’s expectation of revenue over the remaining lease term has changed. The seller-lessee used its revised estimates of revenue at the modification date to calculate its expected ‘revised lease payments’.
Year
Revised estimated revenue
Revised estimated variable lease payment (0.5% of estimated revenue)
Fixed lease payment
Total revised expected lease payments
C
C
C
C
2
4,331,160
21,656
75,000
96,656
3
4,431,870
22,159
75,000
97,159
4
4,509,090
22,545
75,000
97,545
5
4,330,890
21,654
75,000
96,654
If both fixed lease payments and variable lease payments that do not depend on an index or a rate are included in ‘revised lease payments’ and discounted using the revised discount rate, the remeasured lease liability would be C324,883 (calculated by discounting the ‘total revised lease payments’, as determined in the table above using the revised discount rate of 7.5%) at the modification date:
Lease liability
Year
Beginning balance
Revised lease payments
Interest expense (7.5%)
Ending balance
C
C
C
C
2
324,883
(96,656)
24,366
252,593
3
252,593
(97,159)
18,944
174,378
4
174,378
(97,545)
13,078
89,911
5
89,911
(96,654)
6,743
0
The remeasurement of the lease liability would be recognised as follows:
Lease liability (C367,598 – C324,883)
C42,715
Right-of-use asset
C42,715
While this results in a lower lease liability and right-of-use asset (and reduced depreciation expense going forward), the treatment complies with the sale and leaseback amendments, since it does not reflect any recognition of a gain on the right of use retained by the seller-lessee. This is because the reduction in the lease liability is due to the increase in the discount rate since the commencement date and the reduction in estimated revenue over the lease term.
Conversely, if the seller-lessee did not include any amount for variable lease payments within the revised lease payments on the remeasurement date and, consequently, a larger adjustment was recognised to reduce the lease liability and right-of-use asset, we believe that this incremental adjustment would not be considered to comply with the sale and leaseback amendments, because it results from measuring the lease liability on an inconsistent basis at the remeasurement date compared to the commencement date.
Expand Expand
Resize
Tools
Rcl

Welcome to Viewpoint, the new platform that replaces Inform. Once you have viewed this piece of content, to ensure you can access the content most relevant to you, please confirm your territory.

signin option menu option suggested option contentmouse option displaycontent option contentpage option relatedlink option prevandafter option trending option searchicon option search option feedback option end slide