Search within this section
Select a section below and enter your search term, or to search all click Leases
Favorited Content
Lease term
| 5 years, no renewal option
|
Economic life of the equipment
| 6 years
|
Purchase option
| None
|
Annual lease payments
| $1,100
|
Payment date
| Annually on January 1
|
Lessee Corp’s incremental borrowing rate
| 7%
The rate Lessor Corp charges Lessee Corp in the lease is not readily determinable by Lessee Corp.
|
Other
|
|
Criteria | Analysis |
Transfer of ownership
| Ownership of the asset does not transfer to Lessee Corp by the end of the lease term. |
Purchase option which the lessee is reasonably certain to exercise
| The lease does not contain a purchase option.
|
Lease term is for the major part of the remaining economic life of the asset
| Lessee Corp is utilizing the asset for approximately 83% of the economic life of the asset (5-year lease/6-year economic life), which is deemed to be a major part.
|
Sum of present value of lease payments and any residual value guarantee by the lessee amounts to substantially all of the fair value of the underlying asset
| The present value of the lease payments (discounted at Lessee Corp’s incremental borrowing rate of 7%) is $4,825.
Therefore, the present value of the lease payments amounts to approximately 97% of the fair value of the leased asset ($4,825/$5,000), which is substantially all of the fair value of the leased asset.
|
Specialized nature
| The digital imaging equipment is non-specialized and could be used by another party without major modifications.
|
Lease term
| 10 years
|
Renewal option
| Five 5-year renewal options
If exercised, the annual lease payments are reset to then current market rents.
|
Economic life of the property
| 40 years
|
Fair value of the leased property
| $5,000,000
|
Purchase option
| Lessee Corp has an option to purchase the property at the end of the lease term for $3,000,000.
|
Annual lease payments
| The first annual lease payment is $500,000, with increases of 3% per year thereafter.
|
Payment date
| Annually on January 1
|
Incentive
| Lessor Corp gives Lessee Corp a $200,000 incentive for entering into the lease (payable at the beginning of year 2), which is to be used for normal tenant improvements.
|
Discount rate
| Since both the lease payments required during the lease and the purchase option price are fixed, Lessee Corp can combine these cash flows with its estimate of the property’s fair value to determine that the interest rate Lessee Corp incurs during the lease is 9.04%. However, because Lessee Corp cannot be sure of Lessor Corp’s estimate of fair value or whether Lessor Corp realized any investment tax credits with respect to the property, this rate is not the rate implicit in the lease. Consequently, Lessee Corp compares the rate to other evidence of its borrowing rates in similar circumstances, and concludes that this rate is a reasonable estimate of its incremental borrowing rate.
|
Other
|
|
Criteria | Analysis |
Transfer of ownership
| Ownership of the asset does not transfer to Lessee Corp by the end of the lease term.
|
Purchase option which the lessee is reasonably certain to exercise
| The lease contains an option to purchase the property for $3,000,000, which is below the fair value of the real estate asset at lease commencement and its expected value at the date of exercise. Options to purchase real estate at a price below commencement date fair value are generally considered to be reasonably certain of exercise since real estate generally appreciates in value; therefore, a significant economic incentive to exercise the purchase option exists.
|
Lease term is for the major part of the remaining economic life of the asset
| The lease term is 10 years. The five 5-year renewal options available to Lessee Corp are not reasonably certain of exercise (at lease commencement) because the renewal options require rent to be reset to market rates when exercised. Therefore, Lessee Corp is utilizing the asset for 25% of the economic life of the asset (10-year lease/40-year economic life), which is not deemed to be a major part.
|
Sum of present value of lease payments and any residual value guarantee by the lessee amounts to substantially all of the fair value of the underlying asset
| The lease payments net of the incentive Lessor Corp pays Lessee Corp are $5,531,940 (see below for a schedule of payments). The present value of the lease payments (discounted at the rate Lessor Corp charges in the lease of approximately 9.04%) is $3,737,510.
Because the purchase option is reasonably certain of being exercised, it should be included as a lease payment at the end of the lease term. Using the 9.04% rate Lessor Corp charges Lessee Corp, the present value of the purchase option is $1,262,490.
Therefore, the present value of the lease payments represents 100% of the fair value of the leased asset (($3,737,510 + $1,262,490)/$5,000,000).
|
Specialized nature
| Although the property is in a specific location, it could be used by another party without major modifications.
|
Date | Amount |
Year 1 | 500,000 |
Year 2 (515,000 – 200,000 lease incentive) | 315,000 |
Year 3 | 530,450 |
Year 4 | 546,364 |
Year 5 | 562,754 |
Year 6 | 579,637 |
Year 7 | 597,026 |
Year 8 | 614,937 |
Year 9 | 633,385 |
Year 10 | 652,387 |
Total | $5,531,940 |
Lease term
| 3 years, no renewal option
|
Economic life of the automobile
| 6 years
|
Purchase option
| Lessee Corp has the option to purchase the automobile at fair market value upon expiration of the lease.
|
Monthly lease payments
| $500
|
Payment date
| Beginning of the month
|
Lessee Corp’s incremental borrowing rate
| 6%
The rate Lessor Corp charges Lessee Corp in the lease is not readily determinable by Lessee Corp.
|
Other
|
|
Criteria | Analysis |
Transfer of ownership
| Ownership of the asset does not transfer to Lessee Corp by the end of the lease term.
|
Purchase option which the lessee is reasonably certain to exercise
| At lease commencement, it is not reasonably certain that Lessee Corp will exercise the purchase option.
Lessee Corp does not have a significant economic incentive to exercise the purchase option because the option is at fair value at the expiration of the lease.
|
Lease term is for the major part of the remaining economic life of the asset
| Lessee Corp is utilizing the asset for 50% of the economic life of the asset (3-year lease/6-year economic life), which is not deemed to be a major part.
|
Sum of present value of lease payments and any residual value guarantee by the lessee amounts to substantially all of the fair value of the underlying asset
| The present value of the lease payments (discounted at Lessee Corp’s incremental borrowing rate of 6% because the rate charged in the lease is not readily determinable) is $16,518.
Therefore, the present value of the lease payments amounts to approximately 55% of the fair value of the leased asset ($16,518/$30,000), which is not deemed to be substantially all of the fair value of the leased asset.
|
Specialized nature
| The automobile is non-specialized and could be used by another party without major modifications.
|
Lease term
| 3 years, no renewal option
|
Economic life of the copier
| 5 years
|
Purchase option
| None
|
Annual lease payments
| $500, which includes Lessor maintenance for the term of the lease.
Lessor Corp normally leases the same copier for $475 per year and offers a maintenance contract for $75 per year.
|
Payment date
| Annually on January 1
|
Lessee Corp’s incremental borrowing rate
| 5.5%
The rate Lessor Corp charges Lessee Corp in the lease is not readily determinable by Lessee Corp.
|
Other
|
|
Standalone price (A) | Allocated % (A/$550) = (B) | Annual lease payment (C) | Allocated lease payment (B × C) = D | |
Annual copier lease payment | $475 | 86.36% | $ 500 | $432 |
Annual maintenance contract fee | 75 | 13.64% | 500 | 68 |
Total | $550 | 100.00% | $500 |
Criteria | Analysis |
Transfer of ownership
| Ownership of the asset does not transfer to Lessee Corp by the end of the lease term.
|
Purchase option which the lessee is reasonably certain to exercise
| The lease does not contain a purchase option.
|
Lease term is for the major part of the remaining economic life of the asset
| Lessee Corp is utilizing the asset for 60% of the economic life of the asset (3-year lease/5-year economic life), which is not deemed to be a major part.
|
Sum of present value of lease payments and any residual value guarantee by the lessee amounts to substantially all of the fair value of the underlying asset
| The present value of the lease payments allocated to the lease component (discounted at Lessee Corp’s incremental borrowing rate of 5.5%) is $1,229.
Therefore, the present value of the lease payments amounts to approximately 61% of the fair value of the leased asset ($1,229/$2,000), which is not deemed to be substantially all of the fair value of the leased asset.
|
Specialized nature
| The copier is non-specialized and could be used by another party without major modifications.
|
Lease term
| 4 years, no renewal option
|
Economic life of the equipment
| 7 years
|
Purchase option
| None
|
Annual lease payments
| The first annual payment is $1,500.
The annual payment increases each subsequent year by an amount equal to the prior year rent multiplied by the Prime Rate. For example, if the Prime Rate is 3%, then the lease payment would be $1,545 ($1,500 + ($1,500 × 3%)).
|
Payment date
| Annually on January 1
|
Lessee Corp’s incremental borrowing rate
| 8%
The rate Lessor Corp charges Lessee Corp in the lease is not readily determinable by Lessee Corp.
|
Other
|
|
Criteria | Analysis |
Transfer of ownership
| Ownership of the asset does not transfer to Lessee Corp by the end of the lease term.
|
Purchase option which the lessee is reasonably certain to exercise
| The lease does not contain a purchase option.
|
Lease term is for the major part of the remaining economic life of the asset
| Lessee Corp is utilizing the asset for 57% of the economic life of the asset (4-year lease/7-year economic life), which is not deemed to be a major part.
|
Sum of present value of lease payments and any residual value guarantee by the lessee amounts to substantially all of the fair value of the underlying asset
| The variable lease payment should be included in fixed lease payments using the Prime rate at lease commencement. The total payments are $6,275.
The present value of the lease payments (discounted at Lessee Corp’s incremental borrowing rate of 8%) is $5,595.
Therefore, the present value of the lease payments amounts to approximately 56% of the fair value of the leased asset ($5,595/$10,000), which is not deemed to be substantially all of the fair value of the leased asset.
|
Specialized nature
| The equipment is non-specialized and could be used by another party without major modifications.
|
Date | Amount |
Year 1 | $1,500 |
Year 2 | 1,545 |
Year 3 | 1,591 |
Year 4 | 1,639 |
Total | $6,275 |
PwC. All rights reserved. PwC refers to the US member firm or one of its subsidiaries or affiliates, and may sometimes refer to the PwC network. Each member firm is a separate legal entity. Please see www.pwc.com/structure for further details. This content is for general information purposes only, and should not be used as a substitute for consultation with professional advisors.
Select a section below and enter your search term, or to search all click Leases