Search within this section
Select a section below and enter your search term, or to search all click Stock-based compensation
Favorited Content
Fiscal year | Granted | SARs O/S | Fair value per SAR at 12/31 | % Requisite service completed | Ending liability balance | Annual compensation cost* |
20X1 | 100,000 | 100,000 | $12 | 33% | $400,000 | $400,000 |
20X2 | — | 100,000 | $14 | 67% | $933,333 | $533,333 |
20X3 | — | 100,000 | $17 | 100% | $1,700,000 | $766,667 |
* Ending liability balance (i.e., the cumulative compensation cost) = the number of SARs outstanding × percentage of requisite service completed × the fair value per SAR at the end of the fiscal year. Annual compensation cost is the change in the liability balance during the year.
|
Fiscal year | SARs exercised | SARs O/S | Fair value per SAR | Exercised SARs: cash settlement | Liability balance** | Annual compensation cost | |
At 1/1 | At 12/31 | ||||||
20X4 | 60,000 | 40,000 | $17 | $21 | $(1,020,000) | $840,000 | $160,000 |
20X5 | 20,000 | 20,000 | $21 | $18 | $(420,000) | $360,000 | $(60,000) |
20X6 | 20,000 | — | $18 | $(360,000) | $0 | $0 | |
** Liability balance is the beginning balance less cash payouts for exercised SARs of $1,020,000 (60,000 * $17), $420,000 (20,000 * $21), and $360,000 (20,000 * $18) in 20X4, 20X5, and 20X6, respectively, plus or minus changes in the stock price for SARs that remain outstanding of $160,000, ($60,000), and nil for 20X4, 20X5, and 20X6 respectively. Since the awards are fully vested, the ending liability for each year equals the number of SAR's outstanding at the end of each year multiplied by the fair value per SAR at the end of the year.
|
Dr. Compensation expense | $400,000 | |
Cr. SBC liability | $400,000 | |
To recognize compensation expense in 20X1 for the 20X1 award | ||
Dr. Compensation expense | $533,333 | |
Cr. SBC liability | $533,333 | |
To recognize compensation expense in 20X2 for the 20X1 award | ||
Dr. Compensation expense | $766,667 | |
Cr. SBC liability | $766,667 | |
To recognize compensation expense in 20X3 for the 20X1 awards |
Dr. SBC liability | $1,020,000 | |
Cr. Cash | $1,020,000 | |
To recognize exercise of 60,000 SARs at a fair value of $17 in 20X4 |
Dr. Compensation expense | $160,000 | |
Cr. SBC liability | $160,000 | |
To recognize compensation expense in 20X4 for the 20X1 awards |
Dr. SBC liability | $420,000 | |
Cr. Cash | $420,000 | |
To recognize exercise of 20,000 SARs at a fair value of $21 in 20X5 |
Dr. SBC liability | $60,000 | |
Cr. Compensation expense | $60,000 | |
To adjust the SBC liability to its fair-value amount at the end of 20X5 |
Dr. SBC liability | $360,000 | |
Cr. Cash | $360,000 | |
To recognize exercise of 20,000 SARs at a fair value of $18 in 20X6 |
PwC. All rights reserved. PwC refers to the US member firm or one of its subsidiaries or affiliates, and may sometimes refer to the PwC network. Each member firm is a separate legal entity. Please see www.pwc.com/structure for further details. This content is for general information purposes only, and should not be used as a substitute for consultation with professional advisors.
Select a section below and enter your search term, or to search all click Stock-based compensation