Search within this section
Select a section below and enter your search term, or to search all click Property, plant, equipment and other assets
Favorited Content
Lease term
|
8 years, no renewal option
|
Economic life of the building
|
40 years
|
Purchase option
|
None
|
Monthly lease payments
|
No lease payments are due for the first three months; the remaining monthly lease payments are $200,000
|
Payment date
|
Beginning of the month
|
Lessee Corp’s incremental borrowing rate
|
6%. The rate Lessor Corp charges Lessee Corp in the lease is not readily determinable by Lessee Corp
|
Other
|
There are no additional provisions in the lease that would impact its classification or measurement
|
Dr. ROU asset
|
$14,624,994
|
|
Cr. Lease liability
|
$14,624,994
|
Payment |
"Interest" on the lease liability* |
Lease liability |
|
---|---|---|---|
Lease commencement
|
$14,624,994
|
||
Year 20X1
|
$1,800,000
|
$865,614
|
13,690,608
|
Year 20X2
|
2,400,000
|
777,295
|
12,067,903
|
Year 20X3
|
2,400,000
|
677,209
|
10,345,112
|
Year 20X4
|
2,400,000
|
570,951
|
8,516,063
|
Year 20X5
|
2,400,000
|
458,140
|
6,574,203
|
Year 20X6
|
2,400,000
|
338,370
|
4,512,573
|
Year 20X7
|
2,400,000
|
211,213
|
2,323,786
|
Year 20X8
|
2,400,000
|
76,214
|
__
|
$18,600,000
|
$3,975,006
|
||
*Although these amounts are labelled as "interest," there is no interest expense recorded in the income statement. These amounts are calculated based on the lease liability on a monthly basis in order to determine the ending balance of the lease liability; however, there is only one straight-line lease expense recorded in the income statement. See LG 4.4.2 for additional information.
|
Straight-line expense (A) |
Interest on lease liability (B) |
Amortization (A - B) |
ROU asset |
|
---|---|---|---|---|
Lease commencement
|
$14,624,994
|
|||
Year 20X1
|
$2,325,000
|
$865,614
|
$1,459,386
|
13,165,608
|
Year 20X2
|
2,325,000
|
777,295
|
1,547,705
|
11,617,903
|
Year 20X3
|
2,325,000
|
677,209
|
1,647,791
|
9,970,112
|
Year 20X4
|
2,325,000
|
570,951
|
1,754,049
|
8,216,063
|
Year 20X5
|
2,325,000
|
458,140
|
1,866,860
|
6,349,203
|
Year 20X6
|
2,325,000
|
338,370
|
1,986,630
|
4,362,573
|
Year 20X7
|
2,325,000
|
211,213
|
2,113,787
|
2,248,786
|
Year 20X8
|
2,325,000
|
76,214
|
2,248,786
|
__
|
$18,600,000
|
$3,975,006
|
$14,624,994
|
Dr. Lease expense
|
$2,325,000
|
|
Dr. Lease liability
|
$934,386
|
|
Cr. ROU asset
|
$1,459,386
|
|
Cr. Cash
|
$1,800,000
|
Lease expense (A+B) |
Interest on lease liability (A) |
Amortization (B) |
ROU asset |
|
---|---|---|---|---|
Year 20X5
|
$6,349,203
|
|||
Year 20X6
|
$6,687,573
|
$338,370
|
$6,349,203
|
__
|
Year 20X7
|
211,213
|
211,213
|
__
|
__
|
Year 20X8
|
76,214
|
76,214
|
__
|
__
|
$6,975,000
|
$625,797
|
$6,349,203
|
Dr. Lease expense
|
$6,687,573
|
|
Dr. Lease liability
|
$2,061,630
|
|
Cr. ROU asset
|
$6,349,203
|
|
Cr. Cash
|
$2,400,000
|
Dr. Lease liability
|
$2,188,787
|
|
Dr. Lease expense
|
$211,213
|
|
Cr. Cash
|
$2,400,000
|
Straight-line expense (A) |
Interest on lease liability (B) |
Amortization (A - B) |
ROU asset |
|
---|---|---|---|---|
Year 20X5
|
$6,349,203
|
|||
Year 20X6
|
$6,975,000
|
$338,370
|
$6,636,630
|
(287,427)*
|
Year 20X7
|
__
|
211,213
|
(211,213)
|
(76,214)*
|
Year 20X8
|
__
|
76,214
|
(76,214)
|
__
|
$6,975,000
|
$625,797
|
$6,349,203
|
||
* When a ROU asset is negative it is presented as a liability.
|
Dr. Lease expense
|
$6,975,000
|
|
Dr. Lease liability
|
$2,061,630
|
|
Cr. ROU asset
|
$6,636,630
|
|
Cr. Cash
|
$2,400,000
|
Dr. Lease liability
|
$2,188,787
|
|
Dr. ROU asset
|
$211,213
|
|
Cr. Cash
|
$2,400,000
|
Definition from ASC 505-60-20
Excerpt from ASC 505-60-25-8
Definition from ASC 845-10-20
Split-off: A transaction in which a parent entity exchanges its stock in a subsidiary for parent entity stock held by its shareholders.
PwC. All rights reserved. PwC refers to the US member firm or one of its subsidiaries or affiliates, and may sometimes refer to the PwC network. Each member firm is a separate legal entity. Please see www.pwc.com/structure for further details. This content is for general information purposes only, and should not be used as a substitute for consultation with professional advisors.
Select a section below and enter your search term, or to search all click Property, plant, equipment and other assets