Search within this section
Select a section below and enter your search term, or to search all click Business combinations and noncontrolling interests, global edition
Favorited Content
Taxable |
Nontaxable |
||
Gross proceeds from sale (fair value) |
$1,600 |
$1,500 |
|
Tax arising from transaction |
(280) |
(150) |
|
Economic value from the reporting unit |
$1,320 |
$1,350 |
Nontaxable |
|
Fair value of reporting unit |
$1,500 |
Net assets (excluding goodwill and deferred taxes) |
1,300 |
Goodwill |
500 |
Deferred taxes |
(160) |
Reporting unit carrying amount |
1,640 |
Difference—Fails step one |
$(140) |
Nontaxable |
|
Fair value of reporting unit |
$1,500 |
Less: fair value of identifiable net assets |
(1,400) |
Plus: net deferred tax liability |
200 1 |
Implied fair value of goodwill |
300 |
Book value of goodwill |
500 |
Impairment loss |
$(200) |
1 Determined as the fair value of the identifiable net assets of $1,400 less the tax basis of $900 at a 40% tax rate.
|
Nontaxable |
|
Fair value of reporting unit |
$1,500 |
Less: fair value of identifiable net assets |
(1,400) |
Plus: net deferred tax liability on identifiable net assets |
200 1 |
Preliminary implied fair value of goodwill |
300 |
Less: deferred tax asset for tax-deductible goodwill |
(200) 2 |
Implied fair value of goodwill |
100 |
Book value of goodwill |
500 |
Impairment loss |
$(400) |
1Determined as the fair value of the identifiable net assets of $1,400 less the tax basis of $900 at a 40% tax rate.
2 Determined by applying the equation described in TX 10.8.2.1 (Tax Rate of 40% / (1 – Tax Rate of 40%)) × Preliminary Temporary Difference (Tax deductible goodwill of $600 less preliminary implied fair value of goodwill of $300). |
Reporting unit A has a carrying amount of $95 made up of: |
|
Net assets (excl. goodwill and deferred income taxes) |
$65 |
Goodwill (not deductible for tax purposes) |
40 |
Deferred taxes |
(10) |
Total carrying amount |
$95 |
Taxable |
Nontaxable |
||
Fair value of reporting unit |
$90 |
$80 |
|
Net assets (excluding goodwill and deferred taxes) |
65 |
65 |
|
Deferred tax liabilities |
(10) |
(10) |
|
Goodwill |
40 |
40 |
|
Reporting unit carrying amount |
95 |
95 |
|
Goodwill impairment |
$5 |
$15 |
Fair value of the consideration transferred |
$800 |
Fair value of the noncontrolling interest |
200 |
1,000 |
|
Values of 100% of the identifiable net assets |
(700) |
Goodwill recognized |
$300 |
Goodwill attributable to the noncontrolling interest |
$60 1 |
Goodwill attributable to the controlling interest |
$240 2 |
1 The goodwill attributable to the noncontrolling interest is the difference between the fair value of the noncontrolling interest and the noncontrolling interest’s share of the recognized amount of the identifiable net assets ($60 = $200 less 20% of $700).
2 The goodwill attributable to the controlling interest is the difference between the fair value of the consideration transferred measured in accordance with ASC 805 and the controlling interest’s share of the recognized amount of the identifiable net assets ($240 = $800 less 80% of $700). |
Step one: |
||
Fair value of reporting unit |
$900 |
|
Carrying amount of reporting unit |
(1,000) |
|
Excess carrying amount |
$(100) |
Failed |
Step two: |
|
Fair value of reporting unit |
$900 |
Values of 100% of the identifiable net assets |
(700) |
Implied fair value of goodwill |
200 |
Carrying amount of goodwill |
300 |
Goodwill impairment loss |
$(100) |
Goodwill impairment loss allocated to the noncontrolling interest |
$(20) 1 |
Goodwill impairment loss allocated to the controlling interest |
$(80) 2 |
1 The goodwill impairment loss allocated to the noncontrolling interest is determined based on the total amount of the impairment loss of $100 multiplied by the 20% ownership interest of the noncontrolling interest. The impairment loss would be the same if it was allocated based on the relative interest of the goodwill prior to impairment ($60 attributable to the noncontrolling interest of $300 of total goodwill). Note, however, that the full impairment loss of $100 would be recorded in the income statement.
2 The goodwill impairment loss allocated to the controlling interest is determined based on the total amount of the impairment loss of $100 multiplied by the 80% ownership interest of the controlling interest. The impairment loss would be the same if it was allocated based on the relative interest of the goodwill prior to impairment ($240 attributable to the controlling interest of $300 of total goodwill). |
Fair value of the consideration transferred |
$1,000 |
Fair value of the noncontrolling interest |
200 |
1,200 |
|
Fair values identifiable net assets |
(700) |
Goodwill recognized |
$500 |
Goodwill attributable to the noncontrolling interest |
$60 1 |
Goodwill attributable to the controlling interest |
$440 2 |
1 The goodwill attributable to the noncontrolling interest is the difference between the fair value of the noncontrolling interest and the noncontrolling interest’s share of the recognized amount of the identifiable net assets ($60 = $200 less 20% of $700).
2 The goodwill attributable to the controlling interest is the difference between the value of the consideration transferred measured in accordance with ASC 805 and the controlling interest’s share of the recognized amount of the identifiable net assets ($440 = $1,000 less 80% of $700). |
Step one: |
||
Fair value of reporting unit |
$1,100 |
|
Carrying amount of reporting unit |
(1,200) |
|
Excess carrying amount |
$(100) |
Failed |
Step two: |
|
Fair value of reporting unit |
$1,100 |
Fair values of identifiable net assets |
(700) |
Implied fair value of goodwill |
400 |
Carrying amount of goodwill |
500 |
Goodwill impairment loss |
$(100) |
Goodwill impairment loss allocated to the noncontrolling interest |
$(12) 1 |
Goodwill impairment loss allocated to the controlling interest |
$(88) 2 |
1 The goodwill impairment loss allocated to the noncontrolling interest is determined based on the carrying amount of the goodwill attributable to the noncontrolling interest prior to impairment of $60 relative to the total goodwill of $500 ($12 = ($60 / $500) × $100). Note, however, that the full impairment loss of $100 would be recorded in the income statement.
2 The goodwill impairment loss allocated to the controlling interest is determined based on the carrying amount of the goodwill attributable to the controlling interest prior to impairment of $440 relative to the total goodwill of $500 ($88 = ($440 / $500) × $100). |
($ millions) |
Component-1 goodwill |
Component-2 goodwill |
Book basis |
Tax basis |
Deferred taxes |
Balance at acquisition date |
$900 |
$300 |
$1,200 |
$900 |
$— |
Tax amortization |
— |
— |
— |
(240) |
(96) |
Balance before impairment test |
900 |
300 |
1,200 |
660 |
(96) |
Impairment loss |
(300)1 |
(100)1 |
(400) |
— |
120 |
Ending balance |
$600 |
$200 |
$800 |
$660 |
$24 |
1 The total impairment of $400 would be allocated between the components based on the book balance of goodwill prior to the impairment test (75% to component-1 and 25% to component-2).
|
($ millions) |
Component-1 goodwill |
Component-2 goodwill |
Book basis |
Tax basis |
Deferred taxes |
Balance at acquisition date |
$900 |
$300 |
$1,200 |
$900 |
$— |
Tax amortization |
— |
— |
— |
(240) |
(96) |
Balance before impairment test |
900 |
300 |
1,200 |
660 |
(96) |
Impairment loss |
(428)1 |
(143)1 |
(571) |
— |
171 |
Ending balance |
$472 |
$157 |
$629 |
$660 |
$75 |
1 The total impairment of $571 would be allocated between the components based on the book balance of goodwill prior to the impairment test (75% to component-1 and 25% to component-2).
|
($ millions) |
Carrying Amount before Impairment |
Preliminary Impairment |
Adjustment for Equation |
Carrying Amount after Impairment |
||
$ |
% |
$ |
% |
|||
Component-1 goodwill |
$900 |
75% |
$(300) |
$(128) |
$472 |
75% |
Component-2 goodwill |
300 |
25% |
(100) |
(43) |
157 |
25% |
Deferred taxes |
(96) |
n/a |
171 |
75 |
n/a |
($ millions) Year |
Financial reporting (book basis) goodwill |
Tax basis goodwill |
Annual tax amortization |
Deferred taxes |
|||
At acquisition |
$400 |
$900 |
$ — |
$200 |
|||
Year 1 |
400 |
810 |
90 |
164 |
|||
2 |
400 |
720 |
90 |
128 |
|||
3 |
400 |
630 |
90 |
92 |
|||
4 |
400 |
540 |
90 |
56 |
|||
Book impairment loss |
(200) |
— |
— |
80 |
|||
Post-impairment carrying amount (Year 4) |
$200 |
$540 |
$ — |
$136 |
($ millions) Year |
Financial reporting (book basis) goodwill |
Tax basis goodwill |
Annual tax amortization |
Deferred taxes |
|||
At acquisition |
$400 |
$900 |
$ — |
$200 |
|||
Year 1 |
400 |
810 |
90 |
164 |
|||
2 |
400 |
720 |
90 |
128 |
|||
... |
|||||||
7 |
400 |
270 |
90 |
(52) |
|||
8 |
400 |
180 |
90 |
(88) |
|||
Book impairment loss |
(200) |
— |
— |
80 |
|||
Post-impairment carrying amount (year 8) |
$200 |
$180 |
$ — |
$(8) |
($ millions) Year |
Financial reporting (book basis) goodwill |
Tax basis goodwill |
Annual tax amortization |
Deferred taxes |
|||
At acquisition |
$400 |
$900 |
$ — |
$200 |
|||
Year 1 |
400 |
810 |
90 |
164 |
|||
2 |
400 |
720 |
90 |
128 |
|||
3 |
400 |
630 |
90 |
92 |
|||
4 |
400 |
540 |
90 |
56 |
|||
Book impairment loss |
(333) |
— |
— |
133 |
|||
Post-impairment carrying amount (Year 4) |
$67 |
$540 |
$ — |
$189 |
PwC. All rights reserved. PwC refers to the US member firm or one of its subsidiaries or affiliates, and may sometimes refer to the PwC network. Each member firm is a separate legal entity. Please see www.pwc.com/structure for further details. This content is for general information purposes only, and should not be used as a substitute for consultation with professional advisors.
Select a section below and enter your search term, or to search all click Business combinations and noncontrolling interests, global edition